Balances, September 30, 1996, as previously reported
Restatement (see Note 1)
Balances, September 30, 1996, as
restated
Issuance of stock in exchange for MSP
Technologies, Inc.
Sale of common stock
Net loss
Balances, September 30, 1997
Issuance of additional stock in
exchange for MSP Technologies, Inc.
Exercise of Option
Net loss
Balances, September 30, 1996 |
-
-
-
-
-
-
-
-
-
-
- |
$ -
-
-
-
-
-
-
-
-
-
- |
|
2,970,707
-
2,970,707
300,000
399,754
-
3,670,461
60,000
180,000
-
3,910,461 |
$
4,456
-
4,456
450
600
-
5,506
90
270
-
$5,866 |
|
$5,618,810
(4,690,697)
928,113
1,499,550
1,002,83
-
3,430,546
-
-
-
$3,430,546 |
$(1,026,510)
(1,026,510)
-
-
(413,816)
1,440,326
-
-
(863,829)
$(2,304,546) |
$4,596,756
(4,690,697)
(93,941)
1,500,000
1,003,483
(413,816)
1,995,726
90
270
(863,829)
$1,132,257 |